Pangaea Logistics Solutions Ltd. Reports Financial Results for the Three Months and Year Ended December 31, 2018

20/03/2019 15:00

Source: PR News

NEWPORT, R.I., March 20, 2019 /PRNewswire/ -- Pangaea Logistics Solutions Ltd. ("Pangaea" or the "Company") (NASDAQ: PANL), a global provider of comprehensive maritime logistics solutions, announced today its results for the three months and year ended December 31, 2018.

2018 Highlights

  • Net income attributable to Pangaea Logistics Solutions Ltd. of $17.8 million as compared to $7.8 million for the year ended December 31, 2017.
  • Earnings per share of $0.42 and adjusted EPS (3) of $0.53 for 2018 compared to $0.20 and adjusted EPS of $0.38 for 2017.
  • Income from operations of $36.1 million, up from $16.0 million for 2017.
  • Cash flow from operations of $40.1 million, compared to $29.2 million for the prior year.
  • Pangaea's TCE rates increased 20% to $14,019 in 2018 from $11,649 in 2017.
  • Adjusted EBITDA of $54.6 million for the year ended December 31, 2018 versus $40.9 million for the same period in 2017.
  • At December 31, 2018, Pangaea had $56.1 million in cash, restricted cash and cash equivalents.

4th Quarter 2018 Highlights           

  • Income from operations increased 15% to $7.7 million, up from $6.7 million in the same period of 2017.
  • Pangaea's TCE rates increased 15% to $14,360 per day for the three months ended December 31, 2018 compared to $12,510 for the three months ended December 31, 2017.
  • Adjusted EBITDA of $12.2 million for the fourth quarter of 2018 versus $10.7 million for the same period in 2017.
  • Net revenue was $16.4 million in the three months ended December 31, 2018 as compared to $14.4 million in the comparable period.

Ed Coll, Pangaea's Chief Executive Officer, commented;

"In almost every measure we had a great year.  We recorded over $54 million in EBITDA, $18 million in net income, we finished the year with a cash balance of $56 million, and lower debt ratios. We also expanded our owned fleet capabilities and now own 20 vessels and continue to charter-in an additional 20-25 vessels on a daily basis.  We pushed forward our logistics efforts and extended important long-term contracts with Noranda and Baffinland Iron Mines. I am very proud of our team, and I am extremely confident we are positioned well and can navigate the unexpected present downturn in the market in good shape.  Our future in the shipping sector is bright as we focus on our customers' operations and on niche areas where we know we can provide extra value for our customers."

Results for the three months and year ended December 31, 2018

For the year ended December 31, 2018, the Company reported net income of $17.8 million or $0.42 per common share compared to net income of $7.8 million, or $0.20 per common share for the previous year.  Income from operations was up 125% for the year ended December 31, 2018, to $36.1 million from $16.0 million for the year ended December 31, 2017.

The Baltic Dry Index ("BDI"), a measure of dry bulk market performance, averaged 1,345 for 2018, up from an average of 1,137 for 2017. The Company's average TCE rates increased 20% in 2018 over the average for 2017, and exceeded the published market rates by an average of 25% over the two year period.

The fourth quarter saw TCE rate increases compared to both the comparable period of 2017 and the three months ended September 30, 2018.  Net income for the quarter ending December 31, 2018 was $(0.6) million or $(0.01) per share and adjusted EPS(3) of $0.09 per share.  This was largely driven by an unrealized loss resulting from marking open derivative instruments to market totaling $4.3 million for the three months ended December 31, 2018 following a dramatic decline at the end of the quarter before recovering during the first quarter of 2019.  The Company monitors the market volatility associated with bunker prices and its impact on the operating income of long-term contracts; and seeks to reduce the risk of such volatility through a hedging program.

 

(1) Adjusted EBITDA is a non-GAAP measure and represents income or loss from operations before depreciation and amortization, loss on sale and leaseback of vessel and, when applicable, loss on impairment of vessels and certain non-recurring items.  See Reconciliation of   Income from Operations to Adjusted EBITDA.


(2) Net revenue represents total revenue less the total direct costs of transportation and services, which includes charter hire, voyage and vessel operating expenses.


(3)Adjusted earnings per share represents net income attributable to Pangaea Logistics Solutions Ltd. plus, when applicable, loss on sale and leaseback of vessel, loss on impairment of vessel, unrealized gains and losses on derivative instruments, and certain non-recurring charges, divided by the weighted average number of shares of common stock

 

Liquidity and Cash Flows

Cash, cash equivalents and restricted cash were $56.1 million as of December 31, 2018, compared to $38.5 million on December 31, 2017.

At December 31, 2018 and December 31, 2017, the Company had working capital of $34.5 million and $13.0 million, respectively. The improvement in working capital is predominantly due to net income and cash generated from operations. For the twelve months ended December 31, 2018, the Company's net cash provided by operating activities was $40.1 million, compared to $29.2 million for the twelve months ended December 31, 2017.

For the twelve months ended December 31, 2018 and 2017, net cash used in investing activities was $17.5 million and $64.6 million, respectively.  Net cash used in financing activities was $5.0 million for the twelve months ended December 31, 2018 and net cash provided by financing activities was $45.4 million for the twelve months ended December 31, 2017.  These changes reflect the Company's investment in and purchase of vessels including the m/v Bulk Trident and m/v Bulk PODS in 2018, which were financed under sale and leaseback arrangements; and in 2017, the m/v Bulk Destiny and m/v Bulk Beothuk, which were financed under sale and leaseback arrangements; and the m/v Bulk Endurance and the m/v Bulk Freedom, which were financed under commercial loan facilities.

Conference Call Details

The Company's management team will host a conference call to discuss the Company's financial results on March 21, 2019 at 8:00 a.m., Eastern Time (ET).  To access the conference call, please dial (888) 895-3561 (domestic) or (904) 685-6494 (international) approximately ten minutes before the scheduled start time and reference ID# 7499725.

A supplemental slide presentation will accompany this quarter's conference call and can be found attached to the Current Report on Form 8-K that the Company filed concurrently with this press release.  This document will be available at http://www.pangaeals.com/company-filings or at sec.gov.

A recording of the call will also be available for two weeks and can be accessed by calling (800) 585-8367 (domestic) or (404) 537-3406 (international) and referencing ID# 7499725.

 

 

Pangaea Logistics Solutions Ltd.

Consolidated Statements of Income



Three months ended December 31,


Years ended December 31,


2018


2017


2018


2017


(unaudited)


(unaudited)





Revenues:








Voyage revenue

$

85,773,670



$

86,075,085



$

319,753,056



$

338,540,738


Charter revenue

16,055,369



16,111,189



53,217,317



47,404,826


Total revenue

101,829,039



102,186,274



372,970,373



385,945,564










Expenses:








Voyage expense

40,265,848



39,184,807



145,146,359



160,577,816


Charter hire expense

35,045,423



38,931,048



116,958,024



132,852,712


Vessel operating expenses

10,070,292



9,625,888



39,830,110



36,435,959


General and administrative

4,272,662



3,744,452



16,483,991



15,163,352


Depreciation and amortization

4,480,491



4,010,403



17,620,725



15,614,571


Loss on sale and leaseback of vessels





860,426



9,275,042


Total expenses

94,134,716



95,496,598



336,899,635



369,919,452










Income from operations

7,694,323



6,689,676



36,070,738



16,026,112










Other (expense) income:








Interest expense, net

(2,310,167)



(1,972,889)



(8,694,481)



(7,954,126)


Interest expense, related party

(41,414)



(79,712)



(202,748)



(316,250)


Unrealized (loss) gain on derivative instruments

(4,346,456)



(70,553)



(3,868,948)



360,316


Other income

180,272



(43,843)



677,085



984,603


Total other expense, net

(6,517,765)



(2,166,997)



(12,089,092)



(6,925,457)










Net income

1,176,558



4,522,679



23,981,646



9,100,655


Income attributable to noncontrolling interests

(1,794,506)



(500,798)



(6,224,626)



(1,287,861)


Net income attributable to Pangaea Logistics
Solutions Ltd.

$

(617,948)



$

4,021,881



$

17,757,020



$

7,812,794










Earnings per common share:








Basic

$

(0.01)



$

0.10



$

0.42



$

0.20


Diluted

$

(0.01)



$

0.09



$

0.42



$

0.20










Weighted average shares used to compute
earnings per common share








Basic

42,369,661



41,941,300



42,248,776



38,414,383


Diluted

42,369,661



42,619,933



42,783,586



38,925,745


 

 

Pangaea Logistics Solutions Ltd.

Consolidated Balance Sheets



December 31,
2018


December 31,
2017

Assets




Current Assets




Cash and cash equivalents

$

53,614,735



$

34,531,812


Accounts receivable (net of allowance of $2,357,130 and $2,135,877 at
December 31, 2018 and 2017, respectively)

28,481,787



21,089,425


Bunker inventory

19,222,087



15,356,712


Advance hire, prepaid expenses and other current assets

12,187,551



12,032,272


Total current assets

113,506,160



83,010,221






Restricted cash

2,500,000



4,000,000


Fixed assets, net

281,891,685



306,292,655


Vessels under capital lease

55,576,777



29,994,212


Total assets

$

453,474,622



$

423,297,088






Liabilities and stockholders' equity




Current liabilities




Accounts payable, accrued expenses and other current liabilities

$

31,897,507



$

29,181,276


Related party debt

2,877,746



7,009,597


Deferred revenue

14,717,072



5,815,924


Current portion of long-term debt

20,127,742



18,979,335


Current portion of capital lease obligation

5,364,963



1,785,620


Dividends payable

4,063,598



7,238,401


Total current liabilities

79,048,628



70,010,153






Secured long-term debt, net

95,374,270



117,615,634


Obligations under capital lease

45,684,727



25,015,659






Commitments and contingencies - Note 10








Stockholders' equity:




Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no share
issued or outstanding




Common stock, $0.0001 par value, 100,000,000 shares authorized, 43,998,560
and 43,794,526 shares issued and outstanding at December 31, 2018 and 2017,
respectively

4,400



4,379


Additional paid-in capital

155,946,452



154,943,728


Retained Earnings (Accumulated deficit)

5,737,199



(9,596,785)


Total Pangaea Logistics Solutions Ltd. equity

161,688,051



145,351,322


Non-controlling interests

71,678,946



65,304,320


Total stockholders' equity

233,366,997



210,655,642


Total liabilities and stockholders' equity

$

453,474,622



$

423,297,088


 

 

Pangaea Logistics Solutions Ltd.

Consolidated Statements of Cash Flows



Years ended December 31,


2018


2017

Operating activities




Net income

$

23,981,646



$

9,100,655


Adjustments to reconcile net income to net cash provided by operations:




Depreciation and amortization expense

17,620,725



15,614,571


Amortization of deferred financing costs

693,788



681,279


Amortization of prepaid rent

121,937



121,938


Unrealized loss (gain) on derivative instruments

3,868,948



(360,316)


Income from equity method investee

(224,001)



(256,478)


Provision for doubtful accounts

268,990



543,621


Loss on sale and leaseback of vessels

860,426



9,275,042


Drydocking costs

(2,135,670)



(3,775,393)


Recognized cost for restricted stock issued as compensation

1,200,214



1,074,038


Change in operating assets and liabilities:




Accounts receivable

(7,661,352)



(5,642,755)


Bunker inventory

(3,865,375)



(2,153,775)


Advance hire, prepaid expenses and other current assets

1,624,441



(1,368,584)


Accounts payable, accrued expenses and other current liabilities

(392,160)



6,976,446


Deferred revenue

4,172,392



(607,058)


Net cash provided by operating activities

40,134,949

Tags:


There is no comments yet.

You must login Login Sign up

Testimonials

  • There is always a time and a place to dance .... The wedding of your best friend, the communion of your nephew, your 16-year-old daughter´s birthday, a dance festival or just a romantic getaway with your partner ... We spend our lives dancing...
    Nelly & Peter - Nelly & Peter met after divorcing two years ago
  • More than 500,000 tons of non-recycled plastic bottles a year. Help us maintain and improve the environment. Squash the bottles and put them in separate bags to organic waste. I have crossed the largest deserts in the world and still do not understand how it is possible that such beautiful landscapes are full of bottles and plastic bags. The Sahara Desert, the Kalahari Desert, the Australian desert, the Arabian Desert and many more.... My favourites places are the Chihuahuan Desert and the Atacama Desert.
    Mónica - Passionated about nature
  • Loyal fans of the Chilean soccer team ready for the World Cup Brazil 2014. Chi-chi-chi-le-le-le ... all the people love Chile! Viva Chile!
    Javier, Cecilia , Manuel - Followers of chile´s Football team